{"text_format":"3","workbook":"xls","n_sheets":4,"sheets":["封面","项目表","并购日统计表","汇总统计表"],"not_rendered":{"external_links":1,"defined_names":4},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"封面","index":0,"n_rows":12,"n_cols":8,"rows_kept":12,"merged":[[3,0,3,11]],"flags":["formulas_cached_only"]}
["附件"]
[]
[]
["中央企业对外并购情况统计调查表"]
[]
[]
[{"$nulls":3},"企  业  名  称：",null,null,"（公章）"]
[{"$nulls":3},"企 业 负 责 人：",null,null,"（签章）"]
[{"$nulls":3},"部 门 负 责 人："]
[{"$nulls":3},"填    表    人："]
[{"$nulls":3},"联  系  电  话："]
[{"$nulls":3},"报  送  日  期：",null,"2010年","月","日"]

{"sheet":"项目表","index":1,"n_rows":28,"n_cols":11,"rows_kept":28,"merged":[[2,0,2,10],[15,9,15,10],[29,0,29,1]],"flags":["formulas_cached_only"]}
["附件1-1"]
[]
["中央企业单个对外并购项目统计表"]
[]
[]
["编制单位："]
["并购企业名称及所属级次：",{"$nulls":4},"被并购企业全称："]
["并购企业所属行业：",{"$nulls":4},"被并购企业性质："]
["并购日：___年___月___日",{"$nulls":4},"被并购企业所属行业："]
["企业价值评估方式：",{"$nulls":4},"被并购企业原隶属关系："]
["支付方式：",{"$nulls":4},"境内/境外："]
["交易方式："]
["并购类型"]
["并购方式："]
["是否进场交易："]
["非主业并购及境外并购是否报国资委：",{"$nulls":8},"金额单位：万元"]
["行 次","项    目","金  额","行 次","项    目","2004年末（年度）","2005年末（年度）","2006年末（年度）","2007年末（年度）","2008年末（年度）","2009年末（年度）"]
[1,"一、被并购企业并购日账面资产",null,12,"八、被并购企业人员及财务状况：","——","——","——","——","——","——"]
[2,"二、被并购企业并购日账面净资产",null,13,"（一）资产总额"]
[3,"三、被并购企业评估资产价值",null,14,"      其中：流动资产"]
[4,"四、被并购企业评估净资产价值",null,15,"（二）负债总额"]
[5,"五、并购企业实际支付价格",null,16,"      其中：流动负债"]
[6,"六、实际支付对价来源及构成",null,17,"（三）净资产总额"]
[7,"（一）自有资金",null,18,"（四）营业收入"]
[8,"（二）银行贷款",null,19,"（五）利润总额"]
[9,"（三）股权",null,20,"（六）净利润"]
[10,"（四）其他",null,21,"（七）经营活动现金流量净额"]
[11,"七、并购企业所占股权比例（%）",null,22,"（八）职工人数"]

{"sheet":"并购日统计表","index":2,"n_rows":33,"n_cols":11,"rows_kept":33,"merged":[[2,0,2,10],[5,0,5,1],[5,8,5,10],[6,0,7,1],[6,2,7,2],[6,3,7,3],[6,4,7,4],[6,5,7,5],[6,6,7,6],[6,7,6,10],[8,0,11,0],[12,0,15,0],[16,0,19,0],[20,0,23,0],[24,0,27,0],[28,0,31,0],[32,0,32,1],[33,0,33,1]],"flags":["formulas_cached_only"]}
["附件1-2"]
[]
["2004-2009年度中央企业对外并购事项并购日汇总统计表"]
[]
[]
["编制单位：",{"$nulls":7},"金额单位：万元 "]
["分    类",null,"被并购企业并购日\n账面资产","被并购企业并购日\n账面净资产","被并购企业评估\n资产价值","被并购企业评估\n净资产价值","并购企业实际\n支付价格","实际支付对价来源及构成"]
[{"$nulls":7},"自有资金","银行贷款","股权","其他"]
["2004年度","集团总部"]
[null,"二级企业"]
[null,"三级及以下"]
[null,"小  计"]
["2005年度","集团总部"]
[null,"二级企业"]
[null,"三级及以下"]
[null,"小  计"]
["2006年度","集团总部"]
[null,"二级企业"]
[null,"三级及以下"]
[null,"小  计"]
["2007年度","集团总部"]
[null,"二级企业"]
[null,"三级及以下"]
[null,"小  计"]
["2008年度","集团总部"]
[null,"二级企业"]
[null,"三级及以下"]
[null,"小  计"]
["2009年度","集团总部"]
[null,"二级企业"]
[null,"三级及以下"]
[null,"小  计"]
["总    计"]

{"sheet":"汇总统计表","index":3,"n_rows":36,"n_cols":14,"rows_kept":36,"merged":[[2,0,2,13],[5,12,5,13],[6,0,7,1],[6,2,6,4],[6,5,7,5],[6,6,7,6],[6,7,7,7],[6,8,7,8],[6,9,7,9],[6,10,7,10],[6,11,7,11],[6,12,7,12],[6,13,7,13],[8,0,11,0],[12,0,15,0],[16,0,19,0],[20,0,23,0],[24,0,27,0],[28,0,31,0],[32,0,32,1],[33,0,33,1]],"flags":["formulas_cached_only"]}
["附件1-3"]
[]
["2004-2009年度中央企业对外并购事项年度汇总统计表"]
[]
[]
["编制单位：",{"$nulls":11},"金额单位：万元"]
["分    类",null,"对外并购项目个数",null,null,"被并购企业\n资产总额","被并购企业\n流动资产","被并购企业\n负债总额","被并购企业\n流动负债","被并购企业\n营业收入","被并购企业利润总额","被并购企业净利润","被并购企业经营活动现金流量净额","被并购企业职工人数"]
[null,null,"合计","境内","境外"]
["2004年","集团总部"]
[null,"二级企业"]
[null,"三级及以下"]
[null,"小  计"]
["2005年","集团总部"]
[null,"二级企业"]
[null,"三级及以下"]
[null,"小  计"]
["2006年","集团总部"]
[null,"二级企业"]
[null,"三级及以下"]
[null,"小  计"]
["2007年","集团总部"]
[null,"二级企业"]
[null,"三级及以下"]
[null,"小  计"]
["2008年","集团总部"]
[null,"二级企业"]
[null,"三级及以下"]
[null,"小  计"]
["2009年","集团总部"]
[null,"二级企业"]
[null,"三级及以下"]
[null,"小  计"]
["总    计"]
[]
[]
[{"$nulls":3},"   "]