{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":22,"n_cols":5,"rows_kept":22,"merged":[[0,0,0,3],[1,0,1,4],[3,0,3,1],[3,2,3,3]],"flags":["formulas_cached_only"]}
["部门预算公开表1："]
["公共预算收支总表"]
["填报单位：国务院国有资产监督管理委员会",null,null,"单位：万元"]
["收      入",null,"支      出"]
["项目","预算数","项目","预算数"]
["一、财政拨款收入",{"v":161106.75,"d":"161,106.75"},"一、一般公共服务",{"v":1420.41,"d":"1,420.41"},""]
["二、事业收入",{"v":79097.36,"d":"79,097.36"},"二、外交",508.35,""]
["三、事业单位经营收入",{"v":89357.95,"d":"89,357.95"},"三、教育",{"v":1200,"d":"1,200.00"},""]
["四、其他收入",{"v":64848.65,"d":"64,848.65"},"四、科学技术",{"v":1000,"d":"1,000.00"},""]
["",null,"五、文化体育与传媒",{"v":82444.29,"d":"82,444.29"},""]
["",null,"六、社会保障和就业",{"v":72152.8,"d":"72,152.80"},""]
["",null,"七、医疗卫生",{"v":10516,"d":"10,516.00"},""]
["",null,"八、资源勘探电力信息等事务",{"v":210557.45,"d":"210,557.45"},""]
["",null,"九、商业服务业等事务",{"v":220,"d":"220.00"},""]
["",null,"十、住房保障支出",{"v":12516.67,"d":"12,516.67"},""]
["",null,"十一、其他支出",22.77,""]
["",null,"",null,""]
["本年收入合计",{"v":394410.71,"d":"394,410.71"},"本年支出合计",{"v":392558.74,"d":"392,558.74"},""]
["用事业基金弥补收支差额",{"v":2849.79,"d":"2,849.79"},"结转下年",{"v":13270.31,"d":"13,270.31"},""]
["上年结转",{"v":8568.55,"d":"8,568.55"},"",null,""]
["",null,"",null,""]
[" 收    入    总    计",{"v":405829.05,"d":"405,829.05"},"     支    出    总    计",{"v":405829.05,"d":"405,829.05"},""]